| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 188 € | - | - | - | - | - | - | 13 945 € | 1243 € | 62 € | 1558 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -431 € | 0 € | -431 € | - | 0 € | -431 € |
| 2024 | 13 586 € | - | - | - | - | - | - | 13 325 € | 261 € | 66 € | 1764 € | 28 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -1544 € | 0 € | -1544 € | - | 0 € | -1544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 327 € | 0 € | 1964 € | 3270 € | 5561 € | 0 € | 0 € | 0 € | 0 € | 5561 € | - | 2772 € | 0 € | 0 € | 2789 € | 5561 € | 5561 € |
| 2024 | 411 € | 0 € | 1110 € | 3005 € | 4526 € | 0 € | 0 € | 0 € | 0 € | 4526 € | - | 1306 € | 0 € | 0 € | 3220 € | 4526 € | 4526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3500 € | 50.9% | 430 € | 640 € | 10% |
| 2023 | 2320 € | 35.0% | 430 € | 640 € | 10% |
| 2022 | 3570 € | - | 410 € | 590 € | 1 |