| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2823 € | - | - | - | - | - | - | 18 223 € | -15 400 € | 0 € | 6198 € | 0 € | 3579 € | 0 € | 0 € | 0 € | - | 247 € | - | - | -25 424 € | 0 € | -25 424 € | - | 0 € | -25 424 € |
| 2022 | 165 273 € | - | - | - | - | - | - | 163 161 € | 2112 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2112 € | 0 € | 2112 € | - | 0 € | 2112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 1336 € | 18 685 € | 20 021 € | 0 € | 0 € | 1419 € | 1419 € | 21 440 € | - | 30 175 € | 545 € | 0 € | -9280 € | 21 440 € | 21 440 € |
| 2022 | 325 € | 0 € | 11 748 € | 135 770 € | 147 843 € | 0 € | 0 € | 2310 € | 2310 € | 150 153 € | - | 77 652 € | 56 357 € | 0 € | 16 144 € | 150 153 € | 150 153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 810 € | 23.1% | 1110 € | 3560 € | 10% |
| 2023 | 14 050 € | 52.5% | 1500 € | 4290 € | 1-75% |
| 2022 | 29 570 € | - | 2920 € | 7540 € | 4 |