| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 642 496 € | - | - | - | - | - | - | 631 304 € | 11 192 € | 168 € | 7603 € | 0 € | 86 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3335 € | 935 € | 2400 € | - | 0 € | 2400 € |
| 2020 | 266 156 € | - | - | - | - | - | - | 258 594 € | 7562 € | 356 € | 6723 € | 2 € | 6388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5903 € | 717 € | -6620 € | - | 0 € | -6620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 27 845 € | 0 € | 21 182 € | 144 € | 49 171 € | 0 € | 0 € | 405 € | 405 € | 49 576 € | - | 275 € | 39 320 € | 0 € | 9981 € | 49 576 € | 49 576 € |
| 2020 | 2683 € | 0 € | 5910 € | 2348 € | 10 941 € | 0 € | 0 € | 809 € | 809 € | 11 750 € | - | 548 € | 3621 € | 0 € | 7581 € | 11 750 € | 11 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1180 € | 80.6% | 340 € | 1180 € | - |
| 2022 | 6090 € | - | 2010 € | 3330 € | 2 |