| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6600 € | - | - | - | - | - | - | 3962 € | 2638 € | 0 € | 193 € | 0 € | 138 € | 0 € | 0 € | 92 € | - | 0 € | - | - | 2399 € | 0 € | 2399 € | - | 0 € | 2399 € |
| 2024 | 9400 € | - | - | - | - | - | - | 8407 € | 993 € | 0 € | 216 € | 0 € | 10 071 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9294 € | 0 € | -9294 € | - | 0 € | -9294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1530 € | 0 € | 2612 € | 0 € | 4142 € | 0 € | 0 € | 0 € | 0 € | 4142 € | - | 1921 € | 0 € | 0 € | 2221 € | 4142 € | 4142 € |
| 2024 | 7 € | 0 € | 1047 € | 0 € | 1054 € | 0 € | 0 € | 0 € | 0 € | 1054 € | - | 1232 € | 0 € | 0 € | -178 € | 1054 € | 1054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7210 € | 15.2% | 1610 € | 3000 € | 10% |
| 2023 | 6260 € | 1797.0% | 840 € | 1520 € | 10% |
| 2022 | 330 € | - | 30 € | 90 € | 1 |