| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 430 € | - | - | - | - | - | - | 95 921 € | 509 € | 0 € | 8344 € | 0 € | 0 € | 0 € | 0 € | 3636 € | - | 914 € | - | - | -5113 € | 1485 € | -6598 € | - | 0 € | -6598 € |
| 2023 | 91 576 € | - | - | - | - | - | - | 79 537 € | 12 039 € | 0 € | 8974 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 642 € | - | - | 2423 € | 0 € | 2423 € | - | 0 € | 2423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5270 € | 0 € | 204 € | 683 € | 6157 € | 0 € | 0 € | 25 911 € | 25 911 € | 32 068 € | - | 3956 € | 6847 € | 0 € | 21 265 € | 32 068 € | 32 068 € |
| 2023 | 12 523 € | 0 € | 1192 € | 4069 € | 17 784 € | 0 € | 0 € | 26 329 € | 26 329 € | 44 113 € | - | 1007 € | 9744 € | 0 € | 33 362 € | 44 113 € | 44 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6340 € | 3862.5% | 1270 € | 1500 € | 10% |
| 2023 | 160 € | 98.8% | 1410 € | 1660 € | 10% |
| 2022 | 13 100 € | - | 1270 € | 1500 € | 1 |