| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 080 691 € | - | - | - | - | - | - | 763 590 € | 317 101 € | 67 915 € | 29 824 € | 381 € | 3217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 216 526 € | 20 088 € | 196 438 € | - | 0 € | 196 438 € |
| 2024 | 1 088 296 € | - | - | - | - | - | - | 769 040 € | 319 256 € | 80 767 € | 24 589 € | 2 € | 7286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 206 616 € | 27 500 € | 179 116 € | - | 0 € | 179 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 248 774 € | 0 € | 84 822 € | 0 € | 333 596 € | 0 € | 0 € | 59 526 € | 59 526 € | 393 122 € | - | 39 787 € | 0 € | 0 € | 353 335 € | 393 122 € | 393 122 € |
| 2024 | 179 162 € | 0 € | 30 983 € | 597 € | 210 742 € | 0 € | 802 € | 67 699 € | 68 501 € | 279 243 € | - | 42 346 € | 0 € | 0 € | 236 897 € | 279 243 € | 279 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 195 000 € | 33.8% | 62 270 € | 105 160 € | 160% |
| 2023 | 145 720 € | 41.2% | 41 680 € | 67 470 € | 16+7% |
| 2022 | 103 180 € | - | 35 990 € | 60 630 € | 15 |