| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 208 891 € | - | - | - | - | - | - | 149 640 € | 59 251 € | 7647 € | 90 642 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -39 056 € | 0 € | -39 056 € | - | 0 € | -39 056 € |
| 2023 | 203 584 € | - | - | - | - | - | - | 142 254 € | 61 330 € | 1314 € | 46 884 € | 9349 € | 0 € | 0 € | 0 € | 0 € | - | 1742 € | - | - | 20 739 € | 0 € | 20 739 € | - | 0 € | 20 739 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 409 € | 0 € | 1734 € | 15 245 € | 32 388 € | 0 € | 0 € | 2164 € | 2164 € | 34 552 € | - | 113 492 € | 0 € | 0 € | -78 940 € | 34 552 € | 34 552 € |
| 2023 | 752 € | 0 € | 3121 € | 0 € | 3873 € | 0 € | 0 € | 2011 € | 2011 € | 5884 € | - | 45 768 € | 0 € | 0 € | -39 884 € | 5884 € | 5884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 930 € | 8.6% | 15 430 € | 26 670 € | 7-13% |
| 2023 | 32 150 € | 10.9% | 12 460 € | 23 340 € | 8-11% |
| 2022 | 36 090 € | - | 14 480 € | 27 060 € | 9 |