| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 37 953 € | - | - | - | - | - | - | 4340 € | 33 613 € | 3159 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 454 € | 0 € | 30 454 € | - | 0 € | 30 454 € |
| 2022 | 17 791 € | - | - | - | - | - | - | 9556 € | 8235 € | 1458 € | 0 € | 24 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6801 € | 0 € | 6801 € | - | 0 € | 6801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8698 € | 0 € | 29 234 € | 0 € | 37 932 € | 0 € | 0 € | 5044 € | 5044 € | 42 976 € | - | 298 € | 0 € | 0 € | 42 678 € | 42 976 € | 42 976 € |
| 2022 | 9922 € | 0 € | 2083 € | 0 € | 12 005 € | 0 € | 0 € | 2719 € | 2719 € | 14 724 € | - | 0 € | 0 € | 0 € | 14 724 € | 14 724 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 32.0% | 130 € | 210 € | 10% |
| 2023 | 500 € | 75.1% | 0 € | 0 € | 10% |
| 2022 | 2010 € | - | 100 € | 170 € | 1 |