| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 202 € | - | - | - | - | - | - | 2855 € | 16 347 € | 0 € | 1203 € | 0 € | 3991 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 11 132 € | 0 € | 11 132 € | - | 0 € | 11 132 € |
| 2024 | 14 027 € | - | - | - | - | - | - | 1465 € | 12 562 € | 0 € | 5519 € | 19 238 € | 3590 € | 0 € | 0 € | 0 € | - | 790 € | - | - | 21 901 € | 0 € | 21 901 € | - | 0 € | 21 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 661 € | 0 € | 9331 € | 0 € | 9992 € | 0 € | 0 € | 25 310 € | 25 310 € | 35 302 € | - | 15 788 € | 0 € | 0 € | 19 514 € | 35 302 € | 35 302 € |
| 2024 | 1662 € | 0 € | 9560 € | 2254 € | 13 476 € | 0 € | 0 € | 23 658 € | 23 658 € | 37 134 € | - | 24 173 € | 4578 € | 0 € | 8383 € | 37 134 € | 37 134 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 840 € | 26.3% | 300 € | 480 € | 20% |
| 2023 | 1140 € | 73.5% | 240 € | 370 € | 20% |
| 2022 | 4300 € | - | 570 € | 2930 € | 2 |