| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 6830 € | - | - | - | - | - | - | 4694 € | 2136 € | 0 € | 84 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2052 € | 0 € | 2052 € | - | 0 € | 2052 € |
| 2021 | 8720 € | - | - | - | - | - | - | 5076 € | 3644 € | 0 € | 75 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3569 € | 0 € | 3569 € | - | 0 € | 3569 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2780 € | 0 € | 10 872 € | 0 € | 13 652 € | 0 € | 0 € | 0 € | 0 € | 13 652 € | - | 1919 € | 0 € | 0 € | 11 733 € | 13 652 € | 13 652 € |
| 2021 | 2800 € | 0 € | 6882 € | 0 € | 9682 € | 0 € | 0 € | 0 € | 0 € | 9682 € | - | 0 € | 0 € | 0 € | 9682 € | 9682 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 190 € | 82.2% | -150 € | 340 € | 10% |
| 2022 | 1070 € | - | 330 € | 540 € | 1 |