| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5358 € | - | - | - | - | - | - | 0 € | 5358 € | 0 € | 1297 € | 0 € | 0 € | 0 € | 0 € | 4500 € | - | 4500 € | - | - | 4061 € | 0 € | 4061 € | - | 0 € | 4061 € |
| 2022 | 3364 € | - | - | - | - | - | - | 0 € | 3364 € | 0 € | 464 € | 0 € | 0 € | 0 € | 0 € | 375 € | - | 0 € | - | - | 3275 € | 0 € | 3275 € | - | 0 € | 3275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 840 € | 0 € | 41 050 € | 0 € | 41 890 € | 0 € | 0 € | 0 € | 0 € | 41 890 € | - | 465 € | 30 000 € | 0 € | 11 425 € | 41 890 € | 41 890 € |
| 2022 | 434 € | 0 € | 36 930 € | 0 € | 37 364 € | 0 € | 0 € | 0 € | 0 € | 37 364 € | - | 0 € | 30 000 € | 0 € | 7364 € | 37 364 € | 37 364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 45.6% | 600 € | 210 € | - |
| 2023 | 1490 € | 496.0% | 300 € | 1190 € | 10% |
| 2022 | 250 € | - | 0 € | 190 € | 1 |