| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 553 € | - | - | - | - | - | - | 62 058 € | 37 495 € | 28 074 € | 5033 € | 62 € | 54 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4396 € | 0 € | 4396 € | - | 0 € | 4396 € |
| 2023 | 107 200 € | - | - | - | - | - | - | 96 609 € | 10 591 € | 24 716 € | 3640 € | 21 688 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3831 € | 0 € | 3831 € | - | 0 € | 3831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8305 € | 0 € | 10 457 € | 26 591 € | 45 353 € | 0 € | 3900 € | 6116 € | 10 016 € | 55 369 € | - | 80 173 € | 0 € | 0 € | -24 804 € | 55 369 € | 55 369 € |
| 2023 | 3498 € | 0 € | 10 180 € | 26 042 € | 39 720 € | 0 € | 5200 € | 14 652 € | 19 852 € | 59 572 € | - | 88 772 € | 0 € | 0 € | -29 200 € | 59 572 € | 59 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3040 € | 98.7% | 280 € | 4150 € | 30% |
| 2023 | 1530 € | 88.2% | 410 € | 4450 € | 3-25% |
| 2022 | 12 990 € | - | 1200 € | 4830 € | 4 |