| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 176 € | 0 € | 0 € | 0 € | 23 222 € | 18 121 € | 0 € | - | - | - | - | - | 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -294 € | 0 € | -294 € | - | 0 € | -294 € |
| 2024 | 37 523 € | 0 € | 0 € | 0 € | 23 067 € | 14 349 € | 0 € | - | - | - | - | - | 138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 € | 0 € | -31 € | - | 0 € | -31 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 93 € | 0 € | 170 € | 1400 € | 1663 € | 0 € | 0 € | 0 € | 0 € | 1663 € | - | 4159 € | 0 € | 0 € | -2496 € | 1663 € | 1663 € |
| 2024 | 563 € | 0 € | 0 € | 1161 € | 1724 € | 0 € | 0 € | 0 € | 0 € | 1724 € | - | 3925 € | 0 € | 0 € | -2201 € | 1724 € | 1724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6720 € | 2.7% | 2090 € | 4610 € | 30% |
| 2023 | 6910 € | 8.6% | 2060 € | 4830 € | 30% |
| 2022 | 7560 € | - | 3230 € | 4320 € | 3 |