| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4700 € | - | - | - | - | - | - | 1033 € | 3667 € | 19 € | 858 € | 0 € | 822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1968 € | 0 € | 1968 € | - | 0 € | 1968 € |
| 2024 | 8660 € | - | - | - | - | - | - | 9901 € | -1241 € | 2665 € | 1362 € | 0 € | 213 € | 0 € | 0 € | 0 € | - | 564 € | - | - | -6045 € | 0 € | -6045 € | - | 0 € | -6045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1666 € | 0 € | 175 € | 0 € | 1841 € | 0 € | 0 € | 345 € | 345 € | 2186 € | - | 294 € | 0 € | 0 € | 1892 € | 2186 € | 2186 € |
| 2024 | 573 € | 0 € | 175 € | 0 € | 748 € | 0 € | 0 € | 752 € | 752 € | 1500 € | - | 1576 € | 0 € | 0 € | -76 € | 1500 € | 1500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2470 € | 7.9% | 70 € | 2400 € | 10% |
| 2023 | 2290 € | 28.7% | 50 € | 2230 € | 10% |
| 2022 | 1780 € | - | 0 € | 1780 € | 1 |