| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 19 472 € | - | - | - | - | - | - | 12 044 € | 7428 € | 3619 € | 7009 € | 0 € | 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3313 € | 0 € | -3313 € | - | 0 € | -3313 € |
| 2019 | 28 311 € | - | - | - | - | - | - | 11 836 € | 16 475 € | 6553 € | 16 077 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6162 € | 0 € | -6162 € | - | 0 € | -6162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 485 € | 0 € | 436 € | 1233 € | 2154 € | 0 € | 0 € | 2424 € | 2424 € | 4578 € | - | 14 052 € | 0 € | 0 € | -9474 € | 4578 € | 4578 € |
| 2019 | 711 € | 0 € | 884 € | 0 € | 1595 € | 0 € | 0 € | 3243 € | 3243 € | 4838 € | - | 10 999 € | 0 € | 0 € | -6161 € | 4838 € | 4838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 10 € | 99.4% | 0 € | 30 € | 10% |
| 2022 | 1780 € | - | 190 € | 1290 € | 1 |