| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 47 486 € | -47 486 € | 74 109 € | 1205 € | 144 916 € | 649 € | 0 € | 0 € | 810 € | - | 0 € | - | - | 22 277 € | 0 € | 22 277 € | - | 0 € | 22 277 € |
| 2024 | 125 059 € | - | - | - | - | - | - | 18 650 € | 106 409 € | 28 674 € | 1352 € | 0 € | 483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 900 € | 0 € | 75 900 € | - | 0 € | 75 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 788 € | 0 € | 427 € | 199 € | 42 414 € | 50 210 € | 0 € | 31 021 € | 81 231 € | 123 645 € | - | 2795 € | 1972 € | 0 € | 118 878 € | 123 645 € | 123 645 € |
| 2024 | 116 577 € | 0 € | 18 345 € | 137 € | 135 059 € | 210 € | 0 € | 54 555 € | 54 765 € | 189 824 € | - | 2284 € | 90 939 € | 0 € | 96 601 € | 189 824 € | 189 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 170 € | 88.6% | 4110 € | 9540 € | 1-89% |
| 2023 | 106 450 € | 2187.3% | 38 160 € | 68 110 € | 9+200% |
| 2022 | -5100 € | - | 1930 € | 5890 € | 3 |