| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 698 € | - | - | - | - | - | - | 41 053 € | 645 € | 0 € | 570 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 € | 0 € | 75 € | - | 0 € | 75 € |
| 2024 | 45 835 € | - | - | - | - | - | - | 43 432 € | 2403 € | 0 € | 555 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1848 € | 500 € | 1348 € | - | 0 € | 1348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4880 € | 0 € | 0 € | 0 € | 4880 € | 0 € | 0 € | 0 € | 0 € | 4880 € | - | 2630 € | 0 € | 0 € | 2250 € | 4880 € | 4880 € |
| 2024 | 1134 € | 0 € | 1500 € | 0 € | 2634 € | 0 € | 0 € | 0 € | 0 € | 2634 € | - | 458 € | 0 € | 0 € | 2176 € | 2634 € | 2634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1080 € | 145.5% | 220 € | 360 € | 10% |
| 2023 | 440 € | 120.0% | 160 € | 270 € | 10% |
| 2022 | 200 € | - | 80 € | 120 € | 1 |