| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 740 € | - | - | - | - | - | - | 5443 € | 18 297 € | 0 € | 4322 € | 0 € | 991 € | 0 € | 0 € | 778 € | - | 0 € | - | - | 13 762 € | 0 € | 13 762 € | - | 0 € | 13 762 € |
| 2024 | 24 613 € | - | - | - | - | - | - | 4693 € | 19 920 € | 0 € | 758 € | 0 € | 804 € | 0 € | 0 € | 1112 € | - | 0 € | - | - | 19 470 € | 0 € | 19 470 € | - | 0 € | 19 470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 191 € | 0 € | 3303 € | 0 € | 43 494 € | 0 € | 0 € | 214 631 € | 214 631 € | 258 125 € | - | 1523 € | 186 800 € | 0 € | 69 802 € | 258 125 € | 258 125 € |
| 2024 | 56 061 € | 0 € | 2662 € | 0 € | 58 723 € | 0 € | 0 € | 195 386 € | 195 386 € | 254 109 € | - | 1269 € | 196 800 € | 0 € | 56 040 € | 254 109 € | 254 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5180 € | 15.4% | 180 € | 300 € | 10% |
| 2023 | 4490 € | 70.1% | 130 € | 210 € | 10% |
| 2022 | 2640 € | - | 40 € | 70 € | 1 |