| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 400 € | - | - | - | - | - | - | 0 € | 24 400 € | 14 247 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 153 € | 0 € | 10 153 € | - | 0 € | 10 153 € |
| 2024 | 31 200 € | - | - | - | - | - | - | 0 € | 31 200 € | 18 472 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 728 € | 0 € | 12 728 € | - | 0 € | 12 728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 349 € | 0 € | 7540 € | 0 € | 18 889 € | 28 110 € | 0 € | 35 754 € | 63 864 € | 82 753 € | - | 996 € | 0 € | 0 € | 81 757 € | 82 753 € | 82 753 € |
| 2024 | 33 834 € | 0 € | 5524 € | 0 € | 39 358 € | 7055 € | 0 € | 25 754 € | 32 809 € | 72 167 € | - | 563 € | 0 € | 0 € | 71 604 € | 72 167 € | 72 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1990 € | 25.2% | 940 € | 1040 € | 1-50% |
| 2023 | 2660 € | 0.0% | 1040 € | 1610 € | 20% |
| 2022 | 2660 € | - | 1050 € | 1610 € | 2 |