| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 035 142 € | - | - | - | - | - | - | 1 550 980 € | 484 162 € | 249 460 € | 153 168 € | 59 592 € | 8384 € | 0 € | 0 € | 0 € | - | 10 842 € | - | - | 121 900 € | 0 € | 121 900 € | - | 0 € | 121 900 € |
| 2023 | 2 214 109 € | - | - | - | - | - | - | 1 697 755 € | 516 354 € | 257 082 € | 79 425 € | 5583 € | 12 593 € | 0 € | 0 € | 0 € | - | 24 537 € | - | - | 148 300 € | 7600 € | 140 700 € | - | 0 € | 140 700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 541 € | 0 € | 66 793 € | 691 929 € | 833 263 € | 0 € | 0 € | 1915 € | 1915 € | 835 178 € | - | 377 438 € | 0 € | 0 € | 457 740 € | 835 178 € | 835 178 € |
| 2023 | 162 313 € | 0 € | 30 945 € | 440 849 € | 634 107 € | 0 € | 1999 € | 7353 € | 9352 € | 643 459 € | - | 307 619 € | 0 € | 0 € | 335 840 € | 643 459 € | 643 459 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 840 € | 6.8% | 32 050 € | 53 840 € | 7+17% |
| 2023 | 118 950 € | 28.2% | 14 330 € | 30 050 € | 6-33% |
| 2022 | 165 710 € | - | 19 340 € | 37 640 € | 9 |