| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6137 € | - | - | - | - | - | - | 11 148 € | -5011 € | 10 337 € | 2085 € | 31 501 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 068 € | 50 € | 14 018 € | - | 0 € | 14 018 € |
| 2023 | 29 042 € | - | - | - | - | - | - | 13 719 € | 15 323 € | 12 058 € | 2472 € | 24 190 € | 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 833 € | 50 € | 24 783 € | - | 0 € | 24 783 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 153 € | 0 € | 700 € | 934 € | 38 787 € | 6000 € | 0 € | 11 238 € | 17 238 € | 56 025 € | - | 1398 € | 0 € | 0 € | 54 627 € | 56 025 € | 56 025 € |
| 2023 | 31 249 € | 0 € | 1960 € | 0 € | 33 209 € | 6000 € | 0 € | 1673 € | 7673 € | 40 882 € | - | 273 € | 0 € | 0 € | 40 609 € | 40 882 € | 40 882 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1 |
| 2023 | 60 € | 0.0% | 0 € | 0 € | - |
| 2022 | 60 € | - | 0 € | 0 € | - |