| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 936 € | - | - | - | - | - | - | 1194 € | 73 742 € | 0 € | 7863 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 854 € | 20 475 € | 45 379 € | - | 0 € | 45 379 € |
| 2023 | 57 317 € | - | - | - | - | - | - | 6523 € | 50 794 € | 0 € | 356 € | 7597 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 035 € | 7750 € | 50 285 € | - | 0 € | 50 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 561 € | 0 € | 26 000 € | 0 € | 47 561 € | 0 € | 0 € | 2005 € | 2005 € | 49 566 € | - | 21 671 € | 0 € | 0 € | 27 895 € | 49 566 € | 49 566 € |
| 2023 | 36 428 € | 0 € | 26 000 € | 0 € | 62 428 € | 0 € | 0 € | 3098 € | 3098 € | 65 526 € | - | 1110 € | 0 € | 0 € | 64 416 € | 65 526 € | 65 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3420 € | 63.7% | 1300 € | 2120 € | 10% |
| 2023 | 9410 € | 178.4% | 910 € | 1480 € | 10% |
| 2022 | 3380 € | - | 940 € | 1710 € | 1 |