| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 165 608 € | - | - | - | - | - | - | 130 724 € | 34 884 € | 26 254 € | 8046 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 579 € | 0 € | 579 € | - | 0 € | 579 € |
| 2024 | 152 907 € | - | - | - | - | - | - | 117 899 € | 35 008 € | 34 505 € | 2978 € | 0 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2503 € | 0 € | -2503 € | - | 0 € | -2503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6803 € | 0 € | 839 € | 20 233 € | 27 875 € | 0 € | 0 € | 176 € | 176 € | 28 051 € | - | 11 225 € | 18 275 € | 0 € | -1449 € | 28 051 € | 28 051 € |
| 2024 | 1963 € | 0 € | 716 € | 24 891 € | 27 570 € | 0 € | 0 € | 353 € | 353 € | 27 923 € | - | 11 676 € | 18 275 € | 0 € | -2028 € | 27 923 € | 27 923 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 800 € | 26.9% | 4850 € | 6800 € | 20% |
| 2023 | 14 030 € | 2.0% | 4330 € | 6230 € | 20% |
| 2022 | 14 320 € | - | 3500 € | 5710 € | 2 |