| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 800 € | -800 € | 0 € | 85 € | 164 € | 1100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1821 € | 50 € | -1871 € | - | 0 € | -1871 € |
| 2023 | 0 € | - | - | - | - | - | - | 958 € | -958 € | 0 € | 149 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1108 € | 50 € | -1158 € | - | 0 € | -1158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 335 € | 0 € | 0 € | 0 € | 335 € | 0 € | 0 € | 0 € | 0 € | 335 € | - | 350 € | 0 € | 0 € | -15 € | 335 € | 335 € |
| 2023 | 0 € | 0 € | 2500 € | 0 € | 2500 € | 0 € | 0 € | 2000 € | 2000 € | 4500 € | - | 2644 € | 0 € | 0 € | 1856 € | 4500 € | 4500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 350.0% | 0 € | 0 € | - |
| 2023 | -20 € | 100.3% | 0 € | 30 € | - |
| 2022 | 7670 € | - | 2740 € | 5610 € | 1 |