| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 916 € | - | - | - | - | - | - | 61 920 € | 6996 € | 10 353 € | 0 € | 0 € | 1944 € | 0 € | 0 € | 0 € | - | 255 € | - | - | -5556 € | 0 € | -5556 € | - | 0 € | -5556 € |
| 2023 | 91 850 € | - | - | - | - | - | - | 69 299 € | 22 551 € | 7117 € | 0 € | 0 € | 1516 € | 0 € | 0 € | 0 € | - | 246 € | - | - | 13 672 € | 0 € | 13 672 € | - | 0 € | 13 672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3091 € | 0 € | 9556 € | 4588 € | 17 235 € | 0 € | 0 € | 710 € | 710 € | 17 945 € | - | 11 735 € | 0 € | 0 € | 6210 € | 17 945 € | 17 945 € |
| 2023 | 18 658 € | 0 € | 6477 € | 3442 € | 28 577 € | 0 € | 0 € | 114 € | 114 € | 28 691 € | - | 16 925 € | 0 € | 0 € | 11 766 € | 28 691 € | 28 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7090 € | 10.8% | 640 € | 2410 € | 10% |
| 2023 | 6400 € | 50.9% | 350 € | 1630 € | 10% |
| 2022 | 4240 € | - | 80 € | 1430 € | 1 |