| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 105 008 € | - | - | - | - | - | - | 1 186 139 € | -81 131 € | 0 € | 6912 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1074 € | - | - | -89 117 € | 0 € | -89 117 € | - | 0 € | -89 117 € |
| 2020 | 771 288 € | - | - | - | - | - | - | 619 026 € | 152 262 € | 34 202 € | 3803 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 204 € | - | - | 114 013 € | 0 € | 114 013 € | - | 0 € | 114 013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 7056 € | 0 € | 54 690 € | 9952 € | 71 698 € | 0 € | 0 € | 24 917 € | 24 917 € | 96 615 € | - | 52 150 € | 0 € | 0 € | 44 465 € | 96 615 € | 96 615 € |
| 2020 | 73 817 € | 0 € | 99 426 € | 75 € | 173 318 € | 0 € | 0 € | 13 818 € | 13 818 € | 187 136 € | - | 53 554 € | 0 € | 0 € | 133 582 € | 187 136 € | 187 136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 15 420 € | - | 240 € | 360 € | 1 |