| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6166 € | - | - | - | - | - | - | 3872 € | 2294 € | 4899 € | 1317 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -3962 € | 0 € | -3962 € | - | 0 € | -3962 € |
| 2023 | 5042 € | - | - | - | - | - | - | 6442 € | -1400 € | 3163 € | 1161 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -5734 € | 0 € | -5734 € | - | 0 € | -5734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 384 € | 0 € | 0 € | 0 € | 384 € | 0 € | 0 € | 173 € | 173 € | 557 € | - | 8443 € | 0 € | 0 € | -7886 € | 557 € | 557 € |
| 2023 | 810 € | 0 € | 473 € | 0 € | 1283 € | 0 € | 0 € | 469 € | 469 € | 1752 € | - | 5676 € | 0 € | 0 € | -3924 € | 1752 € | 1752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | 43.7% | 430 € | 410 € | 20% |
| 2023 | 1510 € | 51.3% | 480 € | 1030 € | 20% |
| 2022 | 3100 € | - | 600 € | 2060 € | 2 |