| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 24 000 € | 29 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5213 € | 50 € | -5263 € | - | 0 € | -5263 € |
| 2024 | 521 € | - | - | - | - | - | - | 9322 € | -8801 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8801 € | 0 € | -8801 € | - | 0 € | -8801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 226 € | 0 € | 0 € | 0 € | 226 € | 0 € | 0 € | 0 € | 0 € | 226 € | - | 0 € | 7131 € | 0 € | -6905 € | 226 € | 226 € |
| 2024 | 6230 € | 0 € | 245 € | 0 € | 6475 € | 0 € | 0 € | 24 514 € | 24 514 € | 30 989 € | - | 0 € | 32 631 € | 0 € | -1642 € | 30 989 € | 30 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -710 € | 124.7% | 0 € | 240 € | 10% |
| 2023 | 2880 € | 11.1% | 10 € | 1630 € | 10% |
| 2022 | 3240 € | - | 70 € | 1480 € | 1 |