| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 89 242 € | - | - | - | - | - | - | 38 729 € | 50 513 € | 28 532 € | 4519 € | 476 € | 141 € | 0 € | 0 € | 6082 € | - | 52 375 € | - | - | -28 496 € | 380 € | -28 876 € | - | 0 € | -28 876 € |
| 2019 | 31 814 € | - | - | - | - | - | - | 23 476 € | 8338 € | 0 € | 0 € | 78 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8416 € | 0 € | 8416 € | - | 0 € | 8416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 43 200 € | 52 382 € | 152 542 € | 85 424 € | 333 548 € | 0 € | 50 € | 548 609 € | 548 659 € | 882 207 € | - | 894 210 € | 0 € | 0 € | -12 003 € | 882 207 € | 882 207 € |
| 2019 | 22 578 € | 0 € | 29 784 € | 258 € | 52 620 € | 0 € | 0 € | 54 646 € | 54 646 € | 107 266 € | - | 23 457 € | 73 735 € | 0 € | 10 074 € | 107 266 € | 107 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -30 € | 100.1% | 120 € | 220 € | 10% |
| 2023 | 32 870 € | 26.1% | 3390 € | 7800 € | 1-67% |
| 2022 | 44 450 € | - | 1160 € | 1930 € | 3 |