| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 194 238 € | - | - | - | - | - | - | 101 705 € | 92 533 € | 0 € | 2067 € | 0 € | 0 € | 0 € | 0 € | 3368 € | - | 110 € | - | - | 93 724 € | 3097 € | 90 627 € | - | 12 500 € | 78 127 € |
| 2023 | 173 294 € | - | - | - | - | - | - | 88 870 € | 84 424 € | 0 € | 2637 € | 0 € | 0 € | 0 € | 0 € | 910 € | - | 0 € | - | - | 82 697 € | 15 750 € | 66 947 € | - | 33 000 € | 33 947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 022 € | 156 901 € | 15 778 € | 0 € | 200 701 € | 0 € | 0 € | 72 174 € | 72 174 € | 272 875 € | - | 1835 € | 0 € | 0 € | 271 040 € | 272 875 € | 272 875 € |
| 2023 | 107 030 € | 0 € | 7044 € | 0 € | 114 074 € | 0 € | 0 € | 82 185 € | 82 185 € | 196 259 € | - | 3346 € | 0 € | 0 € | 192 913 € | 196 259 € | 196 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 790 € | 9.6% | 240 € | 3480 € | 10% |
| 2023 | 36 310 € | 24.9% | 10 € | 2500 € | 10% |
| 2022 | 29 060 € | - | 60 € | 2050 € | 1 |