| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 182 € | - | - | - | - | - | - | 3977 € | 12 205 € | 3834 € | 214 € | 95 € | 3125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5127 € | 50 € | 5077 € | - | 0 € | 5077 € |
| 2024 | 21 422 € | - | - | - | - | - | - | 17 102 € | 4320 € | 6644 € | 0 € | 0 € | 2950 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5274 € | 50 € | -5324 € | - | 0 € | -5324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 747 € | 0 € | 3600 € | 0 € | 21 347 € | 0 € | 0 € | 0 € | 0 € | 21 347 € | - | 50 € | 0 € | 0 € | 21 297 € | 21 347 € | 21 347 € |
| 2024 | 14 175 € | 0 € | 2100 € | 0 € | 16 275 € | 0 € | 0 € | 0 € | 0 € | 16 275 € | - | 55 € | 0 € | 0 € | 16 220 € | 16 275 € | 16 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 6180 € | - | 2350 € | 3830 € | 1 |