| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 980 € | - | - | - | - | - | - | 20 768 € | -4788 € | 0 € | 1191 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5979 € | 0 € | -5979 € | - | 0 € | -5979 € |
| 2024 | 18 040 € | - | - | - | - | - | - | 22 301 € | -4261 € | 0 € | 1493 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5754 € | 0 € | -5754 € | - | 0 € | -5754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8217 € | 0 € | 1980 € | 1685 € | 11 882 € | 0 € | 0 € | 0 € | 0 € | 11 882 € | - | 20 106 € | 0 € | 0 € | -8224 € | 11 882 € | 11 882 € |
| 2024 | 5705 € | 0 € | 2108 € | 1980 € | 9793 € | 0 € | 0 € | 0 € | 0 € | 9793 € | - | 12 038 € | 0 € | 0 € | -2245 € | 9793 € | 9793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6000 € | 25.2% | 0 € | 2840 € | 10% |
| 2023 | 8020 € | 19.9% | 0 € | 2500 € | 10% |
| 2022 | 6690 € | - | 60 € | 2110 € | 1 |