| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 885 € | - | - | - | - | - | - | 59 128 € | 16 757 € | 0 € | 13 984 € | 0 € | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2685 € | 0 € | 2685 € | - | 0 € | 2685 € |
| 2024 | 78 792 € | - | - | - | - | - | - | 62 615 € | 16 177 € | 0 € | 14 133 € | 0 € | 93 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1951 € | 0 € | 1951 € | - | 0 € | 1951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 81 € | 0 € | 6400 € | 0 € | 6481 € | 0 € | 0 € | 2750 € | 2750 € | 9231 € | - | 3274 € | 0 € | 0 € | 5957 € | 9231 € | 9231 € |
| 2024 | 27 € | 0 € | 3351 € | 0 € | 3378 € | 0 € | 0 € | 3458 € | 3458 € | 6836 € | - | 3564 € | 0 € | 0 € | 3272 € | 6836 € | 6836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 530 € | 17.1% | 6970 € | 3270 € | 10% |
| 2023 | 20 940 € | 13.0% | 4800 € | 3270 € | 10% |
| 2022 | 18 530 € | - | 4680 € | 3000 € | 1 |