| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 161 € | - | - | - | - | - | - | 1500 € | 8661 € | 0 € | 85 € | 0 € | 871 € | 0 € | 0 € | 0 € | - | 24 € | - | - | 7681 € | 1536 € | 6145 € | - | 6145 € | 0 € |
| 2024 | 10 562 € | - | - | - | - | - | - | 7365 € | 3197 € | 77 € | 66 € | 0 € | 94 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2960 € | 263 € | 2697 € | - | 982 € | 1715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 € | 0 € | 6272 € | 0 € | 6312 € | 0 € | 0 € | 0 € | 0 € | 6312 € | - | 1797 € | 0 € | 0 € | 4515 € | 6312 € | 6312 € |
| 2024 | 1710 € | 0 € | 3097 € | 0 € | 4807 € | 0 € | 0 € | 0 € | 0 € | 4807 € | - | 292 € | 0 € | 0 € | 4515 € | 4807 € | 4807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 28.6% | 0 € | 0 € | - |
| 2022 | 70 € | - | 0 € | 0 € | 1 |