| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5400 € | - | - | - | - | - | - | 379 € | 5021 € | 351 € | 273 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 4393 € | 0 € | 4393 € | - | 0 € | 4393 € |
| 2023 | 1100 € | - | - | - | - | - | - | 2471 € | -1371 € | 239 € | 73 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1683 € | 0 € | -1683 € | - | 0 € | -1683 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 443 € | 0 € | 4919 € | 0 € | 5362 € | 0 € | 0 € | 0 € | 0 € | 5362 € | - | 268 € | 0 € | 0 € | 5094 € | 5362 € | 5362 € |
| 2023 | 999 € | 0 € | 128 € | 0 € | 1127 € | 0 € | 0 € | 0 € | 0 € | 1127 € | - | 426 € | 0 € | 0 € | 701 € | 1127 € | 1127 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 € | 86.8% | 50 € | 80 € | 20% |
| 2023 | 1060 € | 20.9% | 400 € | 650 € | 20% |
| 2022 | 1340 € | - | 210 € | 350 € | 2 |