| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 128 € | - | - | - | - | - | - | 0 € | 115 128 € | 0 € | 27 941 € | 0 € | 78 417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8770 € | 0 € | 8770 € | - | 0 € | 8770 € |
| 2023 | 77 972 € | - | - | - | - | - | - | 0 € | 77 972 € | 0 € | 25 899 € | 0 € | 40 267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 806 € | 0 € | 11 806 € | - | 0 € | 11 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 € | 0 € | 15 785 € | 0 € | 15 859 € | 0 € | 0 € | 42 782 € | 42 782 € | 58 641 € | - | 4923 € | 0 € | 0 € | 53 718 € | 58 641 € | 58 641 € |
| 2023 | 3162 € | 0 € | 700 € | 0 € | 3862 € | 0 € | 0 € | 44 025 € | 44 025 € | 47 887 € | - | 2939 € | 0 € | 0 € | 44 948 € | 47 887 € | 47 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3730 € | 170.8% | 2370 € | 9430 € | 6+50% |
| 2023 | -5270 € | 148.6% | 1410 € | 5940 € | 4+33% |
| 2022 | 10 850 € | - | 1760 € | 5020 € | 3 |