| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 242 451 € | - | - | - | - | - | - | 231 381 € | 11 070 € | 17 411 € | 53 328 € | 0 € | 258 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 927 € | 0 € | -59 927 € | - | 0 € | -59 927 € |
| 2022 | 11 708 € | - | - | - | - | - | - | 29 229 € | -17 521 € | 2538 € | 1212 € | 233 € | 2986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 024 € | 50 € | -24 074 € | - | 0 € | -24 074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 16 852 € | 0 € | 17 649 € | 2300 € | 36 801 € | 0 € | 5440 € | 1436 € | 6876 € | 43 677 € | - | 128 254 € | 0 € | 0 € | -84 577 € | 43 677 € | 43 677 € |
| 2022 | 598 € | 0 € | 3266 € | 2300 € | 6164 € | 0 € | 6080 € | 263 € | 6343 € | 12 507 € | - | 37 157 € | 0 € | 0 € | -24 650 € | 12 507 € | 12 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 150 € | 0.1% | 3650 € | 11 250 € | 14+75% |
| 2023 | 16 160 € | 18055.6% | 3670 € | 7250 € | 8+300% |
| 2022 | -90 € | - | 0 € | 0 € | 2 |