| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 267 € | - | - | - | - | - | - | 41 198 € | 107 069 € | 0 € | 3666 € | 10 676 € | 101 696 € | 0 € | 0 € | 26 110 € | - | 0 € | - | - | 38 493 € | 27 777 € | 10 716 € | - | 0 € | 10 716 € |
| 2023 | 132 770 € | - | - | - | - | - | - | 48 143 € | 84 627 € | 0 € | 2595 € | 41 301 € | 56 869 € | 0 € | 0 € | 45 937 € | - | 780 € | - | - | 111 621 € | 20 000 € | 91 621 € | - | 0 € | 91 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 708 € | 0 € | 284 114 € | 0 € | 298 822 € | 129 667 € | 0 € | 86 241 € | 215 908 € | 514 730 € | - | 121 714 € | 0 € | 0 € | 393 016 € | 514 730 € | 514 730 € |
| 2023 | 2665 € | 0 € | 358 893 € | 0 € | 361 558 € | 181 167 € | 0 € | 34 938 € | 216 105 € | 577 663 € | - | 44 263 € | 0 € | 0 € | 533 400 € | 577 663 € | 577 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 380 € | 56.1% | 1840 € | 4620 € | 20% |
| 2023 | 37 410 € | 164.6% | 1320 € | 2990 € | 2-33% |
| 2022 | 14 140 € | - | 730 € | 2430 € | 3 |