| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 457 848 € | - | - | - | - | - | - | 299 440 € | 158 408 € | 140 934 € | 4717 € | 0 € | 0 € | 0 € | 0 € | 1233 € | - | 5032 € | - | - | 8958 € | 1250 € | 7708 € | - | 0 € | 7708 € |
| 2024 | 431 430 € | - | - | - | - | - | - | 268 503 € | 162 927 € | 128 420 € | 3280 € | 0 € | 470 € | 0 € | 0 € | 965 € | - | 3366 € | - | - | 28 356 € | 4500 € | 23 856 € | - | 0 € | 23 856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2450 € | 0 € | 1506 € | 187 212 € | 191 168 € | 0 € | 0 € | 17 331 € | 17 331 € | 208 499 € | - | 95 968 € | 13 880 € | 0 € | 98 651 € | 208 499 € | 208 499 € |
| 2024 | 12 533 € | 0 € | 19 084 € | 161 535 € | 193 152 € | 0 € | 0 € | 26 969 € | 26 969 € | 220 121 € | - | 103 055 € | 21 123 € | 0 € | 95 943 € | 220 121 € | 220 121 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 950 € | 20.5% | 9900 € | 20 130 € | 50% |
| 2023 | 47 740 € | 14.8% | 9720 € | 20 260 € | 5-29% |
| 2022 | 56 040 € | - | 9140 € | 20 040 € | 7 |