| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 765 € | - | - | - | - | - | - | 1090 € | 22 675 € | 0 € | 18 522 € | 0 € | 3146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1007 € | 0 € | 1007 € | - | 0 € | 1007 € |
| 2024 | 18 132 € | - | - | - | - | - | - | 265 € | 17 867 € | 0 € | 13 081 € | 0 € | 2569 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2217 € | 0 € | 2217 € | - | 0 € | 2217 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4544 € | 0 € | 0 € | 0 € | 4544 € | 0 € | 0 € | 600 € | 600 € | 5144 € | - | 5936 € | 0 € | 0 € | -792 € | 5144 € | 5144 € |
| 2024 | 3416 € | 0 € | 0 € | 0 € | 3416 € | 0 € | 0 € | 0 € | 0 € | 3416 € | - | 5215 € | 0 € | 0 € | -1799 € | 3416 € | 3416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4790 € | 25.4% | 2030 € | 2750 € | 10% |
| 2023 | 3820 € | 1.8% | 1310 € | 2510 € | 10% |
| 2022 | 3890 € | - | 1300 € | 2560 € | 1 |