| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 276 566 € | - | - | - | - | - | - | 159 258 € | 117 308 € | 81 732 € | 26 543 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9012 € | 0 € | 9012 € | - | 0 € | 9012 € |
| 2023 | 360 921 € | - | - | - | - | - | - | 219 492 € | 141 429 € | 86 192 € | 19 357 € | 0 € | 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 500 € | 0 € | 35 500 € | - | 0 € | 35 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6927 € | 0 € | 111 299 € | 3303 € | 121 529 € | 0 € | 0 € | 25 320 € | 25 320 € | 146 849 € | - | 119 468 € | 0 € | 0 € | 27 381 € | 146 849 € | 146 849 € |
| 2023 | 4265 € | 0 € | 86 074 € | 875 € | 91 214 € | 0 € | 0 € | 5705 € | 5705 € | 96 919 € | - | 53 466 € | 0 € | 0 € | 43 453 € | 96 919 € | 96 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 380 € | 41.0% | 9860 € | 22 620 € | 4-20% |
| 2023 | 30 760 € | 46.5% | 7250 € | 17 590 € | 5+25% |
| 2022 | 21 000 € | - | 6200 € | 13 750 € | 4 |