| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3070 € | 0 € | 63 € | 420 000 € | 0 € | 0 € | - | 0 € | - | - | 416 867 € | 50 € | 416 817 € | - | 410 000 € | 6817 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1566 € | 0 € | 421 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1987 € | 50 € | -2037 € | - | 0 € | -2037 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8239 € | 0 € | 0 € | 0 € | 8239 € | 30 000 € | 0 € | 0 € | 30 000 € | 38 239 € | - | 4180 € | 0 € | 0 € | 34 059 € | 38 239 € | 38 239 € |
| 2023 | 1359 € | 0 € | 0 € | 0 € | 1359 € | 30 000 € | 0 € | 0 € | 30 000 € | 31 359 € | - | 4117 € | 0 € | 0 € | 27 242 € | 31 359 € | 31 359 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 675.0% | 100 € | 160 € | 20% |
| 2023 | 40 € | - | -170 € | 160 € | 20% |
| 2022 | 0 € | - | -350 € | 290 € | 2 |