| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 036 € | - | - | - | - | - | - | 42 496 € | 17 540 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 540 € | 0 € | 17 540 € | - | 0 € | 17 540 € |
| 2023 | 54 038 € | - | - | - | - | - | - | 34 772 € | 19 266 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 266 € | 0 € | 19 266 € | - | 0 € | 19 266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 850 € | 0 € | 4462 € | 0 € | 33 312 € | 0 € | 0 € | 50 101 € | 50 101 € | 83 413 € | - | 12 892 € | 0 € | 0 € | 70 521 € | 83 413 € | 83 413 € |
| 2023 | 14 135 € | 0 € | 3533 € | 0 € | 17 668 € | 0 € | 0 € | 50 310 € | 50 310 € | 67 978 € | - | 7502 € | 0 € | 0 € | 60 476 € | 67 978 € | 67 978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 800 € | 13.0% | 3300 € | 4090 € | 10% |
| 2023 | 13 560 € | 6.7% | 2750 € | 4090 € | 10% |
| 2022 | 12 710 € | - | 2430 € | 4090 € | 1 |