| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 330 997 € | - | - | - | - | - | - | 103 909 € | 227 088 € | 503 € | 7326 € | 0 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 219 039 € | 8900 € | 210 139 € | - | 0 € | 210 139 € |
| 2024 | 229 521 € | - | - | - | - | - | - | 142 235 € | 87 286 € | 968 € | 3521 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 697 € | 25 000 € | 57 697 € | - | 0 € | 57 697 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 208 753 € | 0 € | 14 669 € | 0 € | 223 422 € | 0 € | 0 € | 6833 € | 6833 € | 230 255 € | - | 17 279 € | 0 € | 0 € | 212 976 € | 230 255 € | 230 255 € |
| 2024 | 54 368 € | 0 € | 33 915 € | 0 € | 88 283 € | 0 € | 0 € | 10 527 € | 10 527 € | 98 810 € | - | 38 313 € | 0 € | 0 € | 60 497 € | 98 810 € | 98 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 020 € | 5.9% | 5020 € | 9170 € | 30% |
| 2023 | 44 420 € | 100.5% | 5430 € | 9110 € | 30% |
| 2022 | 22 160 € | - | 5460 € | 8910 € | 3 |