| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 705 671 € | - | - | - | - | - | - | 673 380 € | 32 291 € | 2294 € | 16 451 € | 519 € | 634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 431 € | 0 € | 13 431 € | - | 0 € | 13 431 € |
| 2020 | 217 990 € | - | - | - | - | - | - | 248 920 € | -30 930 € | 1311 € | 10 098 € | 397 € | 2638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 580 € | 0 € | -44 580 € | - | 0 € | -44 580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 23 437 € | 0 € | 5194 € | 39 755 € | 68 386 € | 0 € | 0 € | 1376 € | 1376 € | 69 762 € | - | 98 216 € | 0 € | 0 € | -28 454 € | 69 762 € | 69 762 € |
| 2020 | 20 186 € | 0 € | 11 143 € | 488 € | 31 817 € | 0 € | 0 € | 1822 € | 1822 € | 33 639 € | - | 75 524 € | 0 € | 0 € | -41 885 € | 33 639 € | 33 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 76 940 € | - | 1810 € | 5980 € | 2 |