| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 350 317 € | - | - | - | - | - | - | 287 819 € | 62 498 € | 4636 € | 2445 € | 1425 € | 0 € | 0 € | 0 € | 0 € | - | 131 € | - | - | 56 711 € | 8838 € | 47 873 € | - | 0 € | 47 873 € |
| 2023 | 369 878 € | - | - | - | - | - | - | 316 705 € | 53 173 € | 8445 € | 2921 € | 600 € | 0 € | 0 € | 0 € | 0 € | - | 86 € | - | - | 42 321 € | 6250 € | 36 071 € | - | 0 € | 36 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 624 € | 0 € | 20 446 € | 31 566 € | 93 636 € | 0 € | 0 € | 27 355 € | 27 355 € | 120 991 € | - | 67 288 € | 0 € | 0 € | 53 703 € | 120 991 € | 120 991 € |
| 2023 | 30 267 € | 0 € | 11 029 € | 500 € | 41 796 € | 0 € | 0 € | 10 868 € | 10 868 € | 52 664 € | - | 11 485 € | 0 € | 0 € | 41 179 € | 52 664 € | 52 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 450 € | 89.1% | 13 880 € | 22 230 € | 5-17% |
| 2023 | 28 790 € | 7482.1% | 8290 € | 21 630 € | 6+500% |
| 2022 | -390 € | - | 10 € | 340 € | 1 |