| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 361 129 € | - | - | - | - | - | - | 157 745 € | 203 384 € | 145 405 € | 32 665 € | 108 € | 2889 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 533 € | 0 € | 22 533 € | - | 0 € | 22 533 € |
| 2023 | 189 613 € | - | - | - | - | - | - | 94 256 € | 95 357 € | 77 368 € | 15 738 € | 0 € | 1572 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 679 € | 0 € | 679 € | - | 0 € | 679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 120 801 € | 0 € | 3253 € | 4257 € | 128 311 € | 0 € | 2263 € | 132 719 € | 134 982 € | 263 293 € | - | 22 210 € | 0 € | 0 € | 241 083 € | 263 293 € | 263 293 € |
| 2023 | 85 522 € | 0 € | 2368 € | 3899 € | 91 789 € | 0 € | 3495 € | 136 528 € | 140 023 € | 231 812 € | - | 13 262 € | 0 € | 0 € | 218 550 € | 231 812 € | 231 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 560 € | 185.2% | 14 660 € | 30 390 € | 6+200% |
| 2023 | 26 840 € | 1854.2% | 5290 € | 11 530 € | 2 |
| 2022 | -1530 € | - | 0 € | 0 € | - |