| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 375 462 € | - | - | - | - | - | - | 119 639 € | 255 823 € | 0 € | 5482 € | 1741 € | 8966 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 243 116 € | 47 500 € | 195 616 € | - | 86 176 € | 109 440 € |
| 2024 | 328 440 € | - | - | - | - | - | - | 96 253 € | 232 187 € | 0 € | 7381 € | 3459 € | 1300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 226 965 € | 38 140 € | 188 825 € | - | 85 001 € | 103 824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 098 € | 0 € | 31 600 € | 0 € | 100 698 € | 0 € | 0 € | 27 370 € | 27 370 € | 128 068 € | - | 15 828 € | 0 € | 0 € | 112 240 € | 128 068 € | 128 068 € |
| 2024 | 54 670 € | 0 € | 38 499 € | 0 € | 93 169 € | 0 € | 0 € | 32 902 € | 32 902 € | 126 071 € | - | 19 447 € | 0 € | 0 € | 106 624 € | 126 071 € | 126 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 040 € | 12.4% | 11 100 € | 20 780 € | 4+33% |
| 2023 | 79 930 € | 159.9% | 10 360 € | 19 680 € | 30% |
| 2022 | 30 760 € | - | 4140 € | 8840 € | 3 |