| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 50 477 € | - | - | - | - | - | - | 2719 € | 47 758 € | 0 € | 8756 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 001 € | 0 € | 39 001 € | - | 0 € | 39 001 € |
| 2022 | 6000 € | - | - | - | - | - | - | 0 € | 6000 € | 0 € | 144 € | 0 € | 158 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5698 € | 2845 € | 2853 € | - | 0 € | 2853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2 € | 0 € | 39 547 € | 0 € | 39 549 € | 0 € | 0 € | 0 € | 0 € | 39 549 € | - | 1732 € | 0 € | 0 € | 37 817 € | 39 549 € | 39 549 € |
| 2022 | 1419 € | 0 € | 1201 € | 0 € | 2620 € | 0 € | 0 € | 0 € | 0 € | 2620 € | - | 3804 € | 0 € | 0 € | -1184 € | 2620 € | 2620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2720 € | 35.1% | 380 € | 700 € | 10% |
| 2023 | 4190 € | 690.6% | 1070 € | 1750 € | 1 |
| 2022 | 530 € | - | 0 € | 0 € | - |