| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 521 € | - | - | - | - | - | - | 18 989 € | 30 532 € | 0 € | 7391 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 141 € | 4300 € | 18 841 € | - | 0 € | 18 841 € |
| 2024 | 47 156 € | - | - | - | - | - | - | 20 139 € | 27 017 € | 0 € | 11 226 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 791 € | 1325 € | 14 466 € | - | 0 € | 14 466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 273 € | 0 € | 3002 € | 1692 € | 20 967 € | 0 € | 0 € | 7301 € | 7301 € | 28 268 € | - | 2332 € | 0 € | 0 € | 25 936 € | 28 268 € | 28 268 € |
| 2024 | 15 693 € | 0 € | 4325 € | 1245 € | 21 263 € | 0 € | 0 € | 9441 € | 9441 € | 30 704 € | - | 6408 € | 0 € | 0 € | 24 296 € | 30 704 € | 30 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 820 € | 31.2% | 1790 € | 2830 € | 10% |
| 2023 | 18 630 € | 1.6% | 2330 € | 2500 € | 10% |
| 2022 | 18 930 € | - | 1910 € | 2050 € | 1 |